29th day after quiting my job - calculate Income vs Expense

Okay, so it almost month end, so I can start clearing those bill


lets see

Expense:

Home bill:

$200 for parent
$500 for morgage
$40 for Cable TV
$70 for electricity
$60 for internet
$30 for mobilephone
$70 for insurance
==========
$970 for house bill

Offline Shop bill:

$50 for electricity
$12 for water
$500 for employee
$400 for rental
=============
$962 for offline shop
I owned 20% so is $192.4

food I estimate around $200
Transport I estimate around $100

so total expense for the month is $1462, give or take around $1500

Income:
offline shop: $100
ecommerce: $20
games: $2
youtube: $0.18
blog: $0.05

total around: $122.23

not even 10% of the expense